Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbridge at 6013 Pepco Ct, Woodbridge, VA, 22193 offers a 7.48% rental yield on a $589,000 purchase with $3,673/mo rent. Total monthly income registers $3,673/mo, and a $2,883/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,823/yr on $193,781 to close, and return on cash invested stands at 21% in year one. Equity gained on principal adds $3,801/yr while 5% annual appreciation supports $162,730 over five years. Portfolio math shows five-year ROI at 108.38% and total cumulative return in cash at $210,026. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,673/mo property income against a $2,883/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tami Heinz • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VAPW2103144
