Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bryan at 6012 Toby Bnd, Bryan, TX, 77807 at $307,990 posts ROI 20.54% with $54/mo cash flow from $2,256/mo rent. Total monthly income equals $2,256/mo, and annual cash flow records $645/yr on $102,099 to close. Return on cash invested measures 20.54% and rental yield reads 8.79% at the current $307,990. Equity gained on principal adds $1,987/yr, and 5% annual appreciation supports $85,092 by year five. Five-year ROI prints 107.5% and total cumulative return in cash totals $109,752.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,256/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Date | Event | Price |
|---|---|---|
| 2024-05-25 | Price change | $277,990 |
| 2024-04-25 | Price change | $287,990 |
| 2023-10-02 | Listed for sale | $307,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | N/A | N/A | $301,889 | 586.11% |
| 2023-10-14 | $872.47 | N/A | $44,000 | N/A |
Listed by: Jared Turner • Century Communities
Mls Name: BCSMLS
Mls Provider:
Mls ID: #23012879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
