601 N Kirby St SPACE 559HemetCA92545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hemet at 601 N Kirby St SPACE 559, Hemet, CA, 92545 earns $289/mo cash flow from $1,452/mo rent with a $920/mo payment. Total monthly income totals $1,452/mo, and annual cash flow totals $3,471/yr on $62,289 capital. ROI tracks 25.48% on current figures, and rental yield reads 9.27% at a $187,900 purchase. Equity gained on principal adds $1,212/yr, and 5% annual appreciation supports $51,913 over five years. Five-year ROI reaches 132.78% and total cumulative return in cash sums $82,705. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,452/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92545, Hemet, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,986 (100%) |
| Owner Occupied HU | 12,115 (63.8%) |
| Renter Occupied HU | 5,362 (28.2%) |
| Vacant Housing Units | 1,509 ( 7.9%) |
| Median Home Value | $416,623 |
| Average Home Value | $440,407 |
Housing Distribution
Address Breakdown
Residential
17,576
Single Family
16,226
Multi-Family
1,350
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Harmon • Colonial Country Club
Mls Name: My State MLS
Mls ID: #11469250