601 Harris CtRollaND58367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolla at 601 Harris Ct, Rolla, ND, 58367 priced at $186,000 pairs $1,132/mo rent with $0/mo cash flow after a $910/mo payment. Total monthly income equals $1,132/mo, and annual cash flow comes to $4/yr on $61,659 invested. Return on cash invested is 19.92% in year one, and rental yield stands at 7.3% on a $186,000 basis. Equity gained on principal adds $1,200/yr, and 5% annual appreciation accumulates to $51,388 by year five. Five-year ROI measures 102.8% and total cumulative return in cash reaches $63,388. For financing, Ziffy Mortgage’s DSCR program evaluates $1,132/mo property income against a $910/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Schwandt • Cahill Realty & Appraisal
Mls Name: My State MLS
Mls ID: #11274168