601 Emily LnHarrisburgAR72432
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 601 Emily Ln, Harrisburg, AR, 72432 in Harrisburg speaks for itself: 10.02% gross on a $226,000 price, generating $1,888/mo in rent and $529/mo in net income after the $1,016/mo debt service. DSCR 1.86, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,349 stacks alongside $62,440 in projected five-year appreciation and $2,081/yr in principal reduction. Projected total cumulative return: $119,621.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 7.0% |
| Monthly Cash Flow | $529 | $300 |
City averages based on Harrisburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,888 |
| Total Monthly Debt Service | $1,269 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72432, Harrisburg, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,695 (100%) |
| Owner Occupied HU | 1,776 (65.9%) |
| Renter Occupied HU | 655 (24.3%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $139,524 |
| Average Home Value | $181,485 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,421
Multi-Family
104
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72432, Harrisburg, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,695 (100%) |
| Owner Occupied HU | 1,776 (65.9%) |
| Renter Occupied HU | 655 (24.3%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $139,524 |
| Average Home Value | $181,485 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,421
Multi-Family
104
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Kerley • Century 21 Portfolio
Mls Name: Northeast Arkansas BOR
Mls ID: #10125459