6008 Worrell DrFort WorthTX76133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 6008 Worrell Dr, Fort Worth, TX, 76133 offers $2,941/mo rent that, after a $1,830/mo payment, leaves $282/mo cash flow. Total monthly income is $2,941/mo, and annual cash flow is $3,386/yr on $123,948 cash. Return on cash invested measures 22.64% in year one, and rental yield stands at 9.44% at a $373,900 entry. Equity gained on principal adds $2,413/yr while 5% annual appreciation compounds into $103,302 by year five. Five-year ROI records 118.73% and total cumulative return in cash reaches $147,161. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,941/mo property income versus a $1,830/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
10,410 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Housing Distribution
Address Breakdown
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Kirkpatrick • Jason Kirkpartrick, Broker
Mls Name: NTREIS
Mls ID: #20762872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.