6005 Castlegate Drive #B27, Castle Rock, CO, 80108 | $386/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
894 sft

14720 E Kentucky Dr APT 612, Aurora, CO, 80012

2 Bed
2 Bath
1495 sft

6473 S Havana Street #B, Englewood, CO, 80111

1 Bed
1 Bath
532 sft

5250 S Huron Way #3-205, Littleton, CO, 80120

2 Bed
1 Bath
973 sft

9725 E Harvard Avenue Bldg V Unit 349, Denver, CO, 80231

Nearby investment properties with comparable prices

2 Bed
2 Bath
904 sft

4400 S Quebec St APT D203, Denver, CO, 80237

1 Bed
1 Bath
690 sft

13782 E Lehigh Avenue Unit B, Aurora, CO, 80014

2 Bed
2 Bath
1200 sft

7040 E Girard Ave #103, Denver, CO, 80224

1 Bed
1 Bath
648 sft

4671 S Decatur Street Unit 232, Englewood, CO, 80110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 6005 Castlegate Drive #B27, Castle Rock, CO, 80108 listed at $289,000 pairs $2,071/mo rent with a $1,415/mo payment to leave $386/mo cash flow. Total monthly income runs $2,071/mo, and annual cash flow reaches $4,635/yr on $95,804 cash to close. Return on cash invested measures 24.75% in year one, and rental yield registers 8.6% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 128.35% and total cumulative return in cash totals $122,966. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,071/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA