Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 6004 Shadow Valley Cv #B, Austin, TX, 78731 listed at $574,900 pairs $4,307/mo rent with a $2,814/mo payment to leave $219/mo cash flow. Total monthly income runs $4,307/mo, and annual cash flow reaches $2,624/yr on $189,142 cash to close. Return on cash invested measures 21.45% in year one, and rental yield registers 8.99% at a $574,900 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,834 by year five. Five-year ROI tracks 112.28% and total cumulative return in cash totals $212,367. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,307/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78731, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,491 (100%) |
| Owner Occupied HU | 7,716 (53.2%) |
| Renter Occupied HU | 5,868 (40.5%) |
| Vacant Housing Units | 907 ( 6.3%) |
| Median Home Value | $921,510 |
| Average Home Value | $1,035,055 |
Residential
13,922
Single Family
8,632
Multi-Family
5,290
Businesses
1,259
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tomas Corzo • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #8020156
