Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brock at 6001 Trophy Ct, Brock, TX, 76087 listed at $647,500 pairs $4,744/mo rent with a $3,169/mo payment to leave $77/mo cash flow. Total monthly income runs $4,744/mo, and annual cash flow reaches $927/yr on $213,028 cash to close. Return on cash invested measures 20.5% in year one, and rental yield registers 8.79% at a $647,500 basis. Equity gained on principal adds $4,178/yr, and annual property appreciation at 5% supports $178,892 by year five. Five-year ROI tracks 107.31% and total cumulative return in cash totals $228,609. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,744/mo property income relative to a $3,169/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
2 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Price change | $647,500 |
| 2024-10-22 | Listed for sale | $649,850 |
| 2024-10-14 | Pending sale | $649,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassandra Knight • Citiwide Alliance Realty
Mls Name: NTREIS
Mls ID: #20648626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
