Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,018/mo, and a $3,652/mo payment. Purchase price stands at $746,100, and rental yield measures 8.07% with $5,018/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $206,134 over five years. Five-year ROI reaches 92.44% and total cumulative return in cash records $226,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,018/mo property income covering a $3,652/mo payment rather than investor’s personal income.
Single Family
Built in 2001
0.53 Acres lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listing removed | $774,950 |
| 2025-01-24 | Price change | $774,950 |
| 2024-11-14 | Listed for sale | $786,380 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $6006.62 | 3.42% | $589,944 | -3.76% |
| 2023-07-01 | $5808.23 | -7.86% | $613,000 | 2.06% |
| 2022-07-01 | $6303.50 | -5.05% | $600,630 | 31.14% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
