600 Wentworth RoadBrookfieldNH03872
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 600 Wentworth Road, Brookfield, NH, 03872 in Brookfield speaks for itself: 10.4% gross on a $500,000 price, generating $4,333/mo in rent and $982/mo in net income after the $2,248/mo debt service. DSCR 1.93, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,781 stacks alongside $138,141 in projected five-year appreciation and $4,605/yr in principal reduction. Projected total cumulative return: $253,899.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $982 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,333 |
| Total Monthly Debt Service | $3,152 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
4.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03872, Sanbornville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,588 (100%) |
| Owner Occupied HU | 1,568 (60.6%) |
| Renter Occupied HU | 212 ( 8.2%) |
| Vacant Housing Units | 808 (31.2%) |
| Median Home Value | $332,817 |
| Average Home Value | $379,471 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
1,593
Multi-Family
41
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
4.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03872, Sanbornville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,588 (100%) |
| Owner Occupied HU | 1,568 (60.6%) |
| Renter Occupied HU | 212 ( 8.2%) |
| Vacant Housing Units | 808 (31.2%) |
| Median Home Value | $332,817 |
| Average Home Value | $379,471 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
1,593
Multi-Family
41
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerome Duval • BHHS Verani Bedford
Mls Name: PrimeMLS
Mls ID: #5056643