600 SW Crestview St APT 22PullmanWA99163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pullman at 600 SW Crestview St APT 22, Pullman, WA, 99163 offers a 11.17% rental yield on a $149,950 purchase with $1,396/mo rent. Total monthly income registers $1,396/mo, and a $734/mo payment leaves $495/mo available for distribution. Annual cash flow reaches $5,935/yr on $49,708 to close, and return on cash invested stands at 31.85% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,428 over five years. Portfolio math shows five-year ROI at 166.67% and total cumulative return in cash at $82,850. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,396/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99163, Pullman, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 4,536 (30.3%) |
| Renter Occupied HU | 8,806 (58.7%) |
| Vacant Housing Units | 1,651 (11.0%) |
| Median Home Value | $463,249 |
| Average Home Value | $503,804 |
Housing Distribution
Address Breakdown
Residential
14,110
Single Family
9,458
Multi-Family
4,652
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Alred • Coldwell Banker Tomlinson Associates
Mls Name: PACMLS
Mls ID: #284719