600 N 2nd StBellevueID83313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 600 N 2nd St, Bellevue, ID, 83313 earns $261/mo cash flow from $4,489/mo rent with a $3,597/mo payment. Total monthly income totals $4,489/mo, and annual cash flow totals $3,135/yr on $241,782 capital. ROI tracks 21.36% on current figures, and rental yield reads 7.33% at a $734,900 purchase. Equity gained on principal adds $4,742/yr, and 5% annual appreciation supports $203,039 over five years. Five-year ROI reaches 110.01% and total cumulative return in cash sums $265,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,489/mo property income instead of your personal income.
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83313, Bellevue, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,204 (67.7%) |
| Renter Occupied HU | 355 (20.0%) |
| Vacant Housing Units | 219 (12.3%) |
| Median Home Value | $614,286 |
| Average Home Value | $790,482 |
Housing Distribution
Address Breakdown
Residential
916
Single Family
916
Multi-Family
0
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices