Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 600 Mansfield Rd, Cleburne, TX, 76031 listed at $225,000 pairs $1,855/mo rent with a $1,101/mo payment to leave $255/mo cash flow. Total monthly income runs $1,855/mo, and annual cash flow reaches $3,063/yr on $74,588 cash to close. Return on cash invested measures 24.02% in year one, and rental yield registers 9.89% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 126.13% and total cumulative return in cash totals $94,077. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,855/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $225,000 |
| 2022-10-14 | Sold | N/A |
| 2022-09-22 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | N/A | N/A | $126,656 | 21.25% |
| 2023-06-23 | $1502.54 | -43.62% | $104,460 | -26.52% |
| 2022-06-23 | $2665.09 | -15.99% | $142,168 | N/A |
Listed by: Mindy Stehl • The Platinum Group Real Estate
Mls Name: NTREIS
Mls ID: #20978108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
