Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 600 Gable Dr, Pharr, TX, 78577 at $300,000 posts ROI 22.76% with $237/mo cash flow from $2,454/mo rent. Total monthly income equals $2,454/mo, and annual cash flow records $2,838/yr on $99,450 to close. Return on cash invested measures 22.76% and rental yield reads 9.82% at the current $300,000. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 119.75% and total cumulative return in cash totals $119,088.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,454/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
9,770 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $5514.89 | 12.22% | $243,591 | 10.00% |
| 2023-05-20 | $4914.43 | -2.35% | $221,446 | 12.80% |
| 2022-05-20 | $5032.79 | 4.99% | $196,309 | 10.00% |
Listed by: Jorge L. Zambrano • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #471644
Disclaimer: Listing information is deemed reliable, but not guaranteed.
