600 Beaver Creek RdPowderlyTX75473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Powderly at 600 Beaver Creek Rd, Powderly, TX, 75473 earns $19/mo cash flow from $2,579/mo rent with a $1,762/mo payment. Total monthly income totals $2,579/mo, and annual cash flow totals $231/yr on $119,307 capital. ROI tracks 20.1% on current figures, and rental yield reads 8.6% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 105.11% and total cumulative return in cash sums $125,402. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,579/mo property income instead of your personal income.
Single Family
Built in 1988
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75473, Powderly, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,718 (100%) |
| Owner Occupied HU | 1,289 (75.0%) |
| Renter Occupied HU | 264 (15.4%) |
| Vacant Housing Units | 165 ( 9.6%) |
| Median Home Value | $285,682 |
| Average Home Value | $355,318 |
Housing Distribution
Address Breakdown
Residential
1,567
Single Family
1,567
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittney Keys • Century 21 Harvey Properties-P
Mls Name: NTREIS
Mls ID: #20808249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.