600 Baysville CtLas VegasNV89144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 600 Baysville Ct, Las Vegas, NV, 89144 priced at $930,400 pairs $6,199/mo rent with $723/mo cash flow after a $4,554/mo payment. Total monthly income equals $6,199/mo, and annual cash flow comes to $8,673/yr on $306,102 invested. Return on cash invested is 22.89% in year one, and rental yield stands at 8% on a $930,400 basis. Equity gained on principal adds $6,004/yr, and 5% annual appreciation accumulates to $257,052 by year five. Five-year ROI measures 118.41% and total cumulative return in cash reaches $362,452. For financing, Ziffy Mortgage’s DSCR program evaluates $6,199/mo property income against a $4,554/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
7,841 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89144, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,162 (100%) |
| Owner Occupied HU | 5,221 (64.0%) |
| Renter Occupied HU | 2,382 (29.2%) |
| Vacant Housing Units | 559 ( 6.8%) |
| Median Home Value | $591,201 |
| Average Home Value | $705,273 |
Housing Distribution
Address Breakdown
Residential
8,236
Single Family
6,264
Multi-Family
1,972
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices