600 Barrington COURT #AWest BendWI53095
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 600 Barrington COURT #A, West Bend, WI, 53095 in West Bend hard to pass up. The 10.7% gross yield on a $239,900 purchase results in $2,138/mo in rent and $528/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.98). Annual cash flow of $6,341, five-year appreciation of $66,280, and $2,210/yr in equity build-up combine for a projected total cumulative return of $125,505.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 4.8% |
| Monthly Cash Flow | $528 | $285 |
City averages based on West Bend market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,138 |
| Total Monthly Debt Service | $1,515 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53095, West Bend, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,449 (100%) |
| Owner Occupied HU | 8,234 (66.1%) |
| Renter Occupied HU | 3,471 (27.9%) |
| Vacant Housing Units | 744 ( 6.0%) |
| Median Home Value | $379,041 |
| Average Home Value | $417,701 |
Housing Distribution
Address Breakdown
Residential
12,188
Single Family
10,503
Multi-Family
1,685
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53095, West Bend, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,449 (100%) |
| Owner Occupied HU | 8,234 (66.1%) |
| Renter Occupied HU | 3,471 (27.9%) |
| Vacant Housing Units | 744 ( 6.0%) |
| Median Home Value | $379,041 |
| Average Home Value | $417,701 |
Housing Distribution
Address Breakdown
Residential
12,188
Single Family
10,503
Multi-Family
1,685
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices