Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kellogg at 60 Rock Crk W, Kellogg, IA, 50135 priced at $130,000 pairs $1,040/mo rent with $196/mo cash flow after a $636/mo payment. Total monthly income equals $1,040/mo, and annual cash flow comes to $2,352/yr on $43,095 invested. Return on cash invested is 25.37% in year one, and rental yield stands at 9.6% on a $130,000 basis. Equity gained on principal adds $839/yr, and 5% annual appreciation accumulates to $35,917 by year five. Five-year ROI measures 132.47% and total cumulative return in cash reaches $57,087. For financing, Ziffy Mortgage’s DSCR program evaluates $1,040/mo property income against a $636/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1995
4 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50135, Kellogg, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 770 (100%) |
| Owner Occupied HU | 567 (73.6%) |
| Renter Occupied HU | 101 (13.1%) |
| Vacant Housing Units | 102 (13.2%) |
| Median Home Value | $214,722 |
| Average Home Value | $239,881 |
Residential
629
Single Family
626
Multi-Family
3
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mayda M Riderelli • Realty One Group Impact
Mls Name: NoCoast MLS as distributed by MLS GRID
Mls ID: #6332963
