








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,054/mo, and a $9,716/mo payment. Purchase price stands at $1,985,000, and rental yield measures 3.66% with $6,054/mo rent. Return on cash invested shows 6.93% in year one, and 5% annual appreciation builds toward $548,419 over five years. Five-year ROI reaches 33.81% and total cumulative return in cash records $217,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,054/mo property income covering a $9,716/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10069, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,768 (100%) |
| Owner Occupied HU | 1,886 (32.7%) |
| Renter Occupied HU | 2,707 (46.9%) |
| Vacant Housing Units | 1,175 (20.4%) |
| Median Home Value | $1,209,607 |
| Average Home Value | $1,309,651 |
Residential
4,183
Single Family
1
Multi-Family
4,182
Businesses
39
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andy Kim • Nest Seekers International
Mls Name: StreetEasy
Mls ID: #S1798578