








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fredericksburg at 60 Pendleton Rd, Fredericksburg, VA, 22405 offers $2,558/mo rent that, after a $1,953/mo payment, leaves $173/mo cash flow. Total monthly income is $2,558/mo, and annual cash flow is $2,073/yr on $132,269 cash. Return on cash invested measures 21.48% in year one, and rental yield stands at 7.69% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 110.97% and total cumulative return in cash reaches $146,774. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,558/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Huda Maltbie • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAST2044326