60 N Beretania St APT 910HonoluluHI96817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 60 N Beretania St APT 910, Honolulu, HI, 96817 earns $232/mo cash flow from $4,312/mo rent with a $2,149/mo payment. Total monthly income totals $4,312/mo, and annual cash flow totals $2,789/yr on $145,529 capital. ROI tracks 21.83% on current figures, and rental yield reads 11.79% at a $439,000 purchase. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 over five years. Five-year ROI reaches 117.2% and total cumulative return in cash sums $170,564. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,312/mo property income instead of your personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$1,541 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96817, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,811 (100%) |
| Owner Occupied HU | 7,664 (36.8%) |
| Renter Occupied HU | 11,645 (56.0%) |
| Vacant Housing Units | 1,502 ( 7.2%) |
| Median Home Value | $1,218,631 |
| Average Home Value | $1,198,947 |
Housing Distribution
Address Breakdown
Residential
19,251
Single Family
9,077
Multi-Family
10,174
Businesses
2,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Uy • LT Services
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202514929
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-08 03:26:53 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd