60 Heatherfield RoadFairleeVT05045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairlee at 60 Heatherfield Road, Fairlee, VT, 05045 earns $67/mo cash flow from $2,229/mo rent with a $1,591/mo payment. Total monthly income totals $2,229/mo, and annual cash flow totals $798/yr on $107,738 capital. ROI tracks 20.65% on current figures, and rental yield reads 8.23% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 107.44% and total cumulative return in cash sums $115,753. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,229/mo property income instead of your personal income.
Single Family
Built in 2000
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05045, Fairlee, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,056 (100%) |
| Owner Occupied HU | 584 (55.3%) |
| Renter Occupied HU | 177 (16.8%) |
| Vacant Housing Units | 295 (27.9%) |
| Median Home Value | $295,213 |
| Average Home Value | $383,446 |
Housing Distribution
Address Breakdown
Residential
598
Single Family
598
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices