60 Hawthorne Ave WSaint PaulMN55117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Paul at 60 Hawthorne Ave W, Saint Paul, MN, 55117 priced at $270,000 converts $1,816/mo rent into $130/mo cash flow after a $1,322/mo obligation. Total monthly income equals $1,816/mo, and annual cash flow totals $1,554/yr on $89,505 invested. Return on cash invested prints 21.65% in year one, and rental yield reads 8.07% against a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 112.25% and total cumulative return in cash sums $100,465. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,816/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 1960
4,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55117, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,460 (100%) |
| Owner Occupied HU | 9,125 (52.3%) |
| Renter Occupied HU | 7,602 (43.5%) |
| Vacant Housing Units | 733 ( 4.2%) |
| Median Home Value | $306,338 |
| Average Home Value | $366,984 |
Housing Distribution
Address Breakdown
Residential
16,588
Single Family
11,269
Multi-Family
5,319
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chivon Lashley • Bridge Realty, LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7011435