Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 60 Harbor View Dr, Sugar Land, TX, 77479 offers $4,913/mo rent that, after a $3,709/mo payment. Total monthly income is $4,913/mo. Return on cash invested measures 17.35% in year one, and rental yield stands at 7.78% at a $757,700 entry. Equity gained on principal adds $4,889/yr while 5% annual appreciation compounds into $209,339 by year five. Five-year ROI records 90.45% and total cumulative return in cash reaches $225,479. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,913/mo property income versus a $3,709/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.28 Acres lot
$N/A/sqft
$88 monthly HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Listing removed | $764,000 |
| 2025-07-28 | Pending sale | $764,000 |
| 2025-07-25 | Listed for sale | $764,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $664,952 | -4.21% |
| 2024-10-27 | $10291.40 | 10.11% | $694,166 | 10.00% |
| 2023-10-27 | $9346.43 | -8.05% | $631,060 | 9.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
