6 XXX Azure WayMaple FallsWA98266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maple Falls at 6 XXX Azure Way, Maple Falls, WA, 98266 listed at $374,999 pairs $2,760/mo rent with a $1,835/mo payment to leave $506/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $6,075/yr on $124,312 cash to close. Return on cash invested measures 24.8% in year one, and rental yield registers 8.83% at a $374,999 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,605 by year five. Five-year ROI tracks 128.84% and total cumulative return in cash totals $160,167. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2022
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98266, Maple Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 1,351 (57.2%) |
| Renter Occupied HU | 352 (14.9%) |
| Vacant Housing Units | 657 (27.8%) |
| Median Home Value | $361,111 |
| Average Home Value | $408,853 |
Housing Distribution
Address Breakdown
Residential
1,669
Single Family
1,669
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Sebryakov • Berkshire Hathaway HS NW
Mls Name: NWMLS
Mls ID: #2448256