6 Wilson Pond RdHarwintonCT06791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harwinton at 6 Wilson Pond Rd, Harwinton, CT, 06791 priced at $819,000 converts $5,824/mo rent into $259/mo cash flow after a $4,009/mo obligation. Total monthly income equals $5,824/mo, and annual cash flow totals $3,107/yr on $269,451 invested. Return on cash invested prints 21.21% in year one, and rental yield reads 8.53% against a $819,000 entry. Equity gained on principal adds $5,285/yr, while 5% annual appreciation compiles into $226,275 by year five. Five-year ROI reaches 110.6% and total cumulative return in cash sums $298,005. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,824/mo property income covering a $4,009/mo payment, not borrower’s personal income.
Single Family
Built in 1988
2.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06791, Harwinton, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,437 (100%) |
| Owner Occupied HU | 2,129 (87.4%) |
| Renter Occupied HU | 155 ( 6.4%) |
| Vacant Housing Units | 153 ( 6.3%) |
| Median Home Value | $399,199 |
| Average Home Value | $440,277 |
Housing Distribution
Address Breakdown
Residential
2,348
Single Family
2,336
Multi-Family
12
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Grieco • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.