6 Thrasher RdWoodstockAL35188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 6 Thrasher Rd, Woodstock, AL, 35188 priced at $361,200 converts $3,037/mo rent into $998/mo cash flow after a $1,768/mo obligation. Total monthly income equals $3,037/mo, and annual cash flow totals $11,977/yr on $119,738 invested. Return on cash invested prints 29.91% in year one, and rental yield reads 10.09% against a $361,200 entry. Equity gained on principal adds $2,331/yr, while 5% annual appreciation compiles into $99,793 by year five. Five-year ROI reaches 155.79% and total cumulative return in cash sums $186,542. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,037/mo property income covering a $1,768/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35188, Woodstock, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,239 (100%) |
| Owner Occupied HU | 886 (71.5%) |
| Renter Occupied HU | 219 (17.7%) |
| Vacant Housing Units | 134 (10.8%) |
| Median Home Value | $195,640 |
| Average Home Value | $222,280 |
Housing Distribution
Address Breakdown
Residential
1,111
Single Family
1,111
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices