6 Spinnaker WayAtlantic CityNJ08401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlantic City at 6 Spinnaker Way, Atlantic City, NJ, 08401 priced at $279,900 converts $2,250/mo rent into $255/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,250/mo, and annual cash flow totals $3,059/yr on $92,787 invested. Return on cash invested prints 23.21% in year one, and rental yield reads 9.65% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 121.75% and total cumulative return in cash sums $112,969. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,250/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Townhouse
Built in 1994
1,568 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08401, Atlantic City, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,611 (100%) |
| Owner Occupied HU | 3,813 (18.5%) |
| Renter Occupied HU | 12,388 (60.1%) |
| Vacant Housing Units | 4,410 (21.4%) |
| Median Home Value | $239,437 |
| Average Home Value | $322,912 |
Housing Distribution
Address Breakdown
Residential
18,687
Single Family
11,390
Multi-Family
7,297
Businesses
1,294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey Newmones • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJAC2020524