6 Shenandoah CirMabelvaleAR72103
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 6 Shenandoah Cir, Mabelvale, AR, 72103 in Mabelvale: $2,977/mo in rent, $936/mo net, 10.52% gross yield, all on a $339,500 acquisition. The 1.95 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $93,798 in value, and $3,127/yr in principal paydown steadily builds equity. Projected total cumulative return: $188,691.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.0% |
| Monthly Cash Flow | $936 | $1,200 |
City averages based on Mabelvale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,977 |
| Total Monthly Debt Service | $1,906 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72103, Mabelvale, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,774 (100%) |
| Owner Occupied HU | 3,914 (67.8%) |
| Renter Occupied HU | 1,275 (22.1%) |
| Vacant Housing Units | 585 (10.1%) |
| Median Home Value | $182,837 |
| Average Home Value | $229,521 |
Housing Distribution
Address Breakdown
Residential
5,722
Single Family
5,331
Multi-Family
391
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72103, Mabelvale, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,774 (100%) |
| Owner Occupied HU | 3,914 (67.8%) |
| Renter Occupied HU | 1,275 (22.1%) |
| Vacant Housing Units | 585 (10.1%) |
| Median Home Value | $182,837 |
| Average Home Value | $229,521 |
Housing Distribution
Address Breakdown
Residential
5,722
Single Family
5,331
Multi-Family
391
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices