6 Ruth Rd, Pembroke, MA, 02359 | $84/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
928 sft

215 Winter St APT 3M, Weymouth, MA, 02188

1 Bed
1 Bath
810 sft

21 Athens St APT 11, Weymouth, MA, 02191

2 Bed
1 Bath
895 sft

1 Chapel Hill Dr APT 2, Plymouth, MA, 02360

2 Bed
1 Bath
964 sft

12 English Rd, Holbrook, MA, 02343

Nearby investment properties with comparable prices

3 Bed
1 Bath
1032 sft

11 Lynn Rd, Brockton, MA, 02302

3 Bed
1 Bath
1208 sft

20 Montauk Rd, Brockton, MA, 02301

1 Bed
1 Bath
1263 sft

24 Hawthorne Rd, Norton, MA, 02766

3 Bed
2 Bath
1318 sft

3 4th Ave #2, Taunton, MA, 02780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke at 6 Ruth Rd, Pembroke, MA, 02359 priced at $489,000 converts $3,166/mo rent into $84/mo cash flow after a $2,393/mo obligation. Total monthly income equals $3,166/mo, and annual cash flow totals $1,012/yr on $162,104 invested. Return on cash invested prints 20.53% in year one, and rental yield reads 7.77% against a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation compiles into $135,102 by year five. Five-year ROI reaches 106.35% and total cumulative return in cash sums $172,390. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,166/mo property income covering a $2,393/mo payment, not borrower’s personal income.

Single Family

Built in 1941

9,836 sqft lot

$N/A/sqft

No HOA