6 Russell Trufant RdCarverMA02330
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 6 Russell Trufant Rd, Carver, MA, 02330 in Carver is straightforward: $699,900 in, $4,928/mo in rent, $517/mo out after debt service. The 8.45% gross yield and 1.57 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $193,369 by year five. With $6,446/yr in principal equity, the total cumulative return is projected at $299,021.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.0% |
| Monthly Cash Flow | $517 | $400 |
City averages based on Carver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,928 |
| Total Monthly Debt Service | $4,133 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Lopez • Great Estates Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73406008