Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ledyard at 6 Royal Oaks Drive, Ledyard, CT, 06339 offers a 10.64% rental yield on a $389,000 purchase with $3,448/mo rent. Total monthly income registers $3,448/mo, and a $1,904/mo payment leaves $805/mo available for distribution. Annual cash flow reaches $9,659/yr on $128,954 to close, and return on cash invested stands at 27.4% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 143.81% and total cumulative return in cash at $185,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,448/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06339, Ledyard, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,371 (100%) |
| Owner Occupied HU | 2,678 (79.4%) |
| Renter Occupied HU | 537 (15.9%) |
| Vacant Housing Units | 156 ( 4.6%) |
| Median Home Value | $343,014 |
| Average Home Value | $370,114 |
Residential
3,384
Single Family
3,322
Multi-Family
62
Businesses
148
Date | Event | Price |
|---|---|---|
| 2023-01-01 | Listing removed | N/A |
| 2022-09-13 | Price change | $299,900 |
| 2022-08-13 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $5077.00 | 1.87% | $144,200 | N/A |
| 2023-06-07 | $4984.00 | 3.77% | $144,200 | 1.53% |
| 2022-06-07 | $4803.00 | 0.65% | $142,030 | N/A |
What's Special
Pull Down Stairs
Listed by: Tyra Moscat • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24101257
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
