6 Pebble Road D1 #D1Little FallsNJ07424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Falls at 6 Pebble Road D1 #D1, Little Falls, NJ, 07424 priced at $629,000 pairs $4,864/mo rent with $380/mo cash flow after a $3,079/mo payment. Total monthly income equals $4,864/mo, and annual cash flow comes to $4,563/yr on $206,941 invested. Return on cash invested is 22.27% in year one, and rental yield stands at 9.28% on a $629,000 basis. Equity gained on principal adds $4,059/yr, and 5% annual appreciation accumulates to $173,781 by year five. Five-year ROI measures 116.7% and total cumulative return in cash reaches $241,497. For financing, Ziffy Mortgage’s DSCR program evaluates $4,864/mo property income against a $3,079/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Housing Distribution
Address Breakdown
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Mccarthy • Prominent Properties Sir
Mls Name: GSMLS
Mls ID: #3993825