Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Andover at 6 Overlook Dr UNIT 207, Andover, MA, 01810 at $429,900 posts ROI 22.3% with $284/mo cash flow from $3,461/mo rent. Total monthly income equals $3,461/mo, and annual cash flow records $3,403/yr on $142,512 to close. Return on cash invested measures 22.3% and rental yield reads 9.66% at the current $429,900. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,773 by year five. Five-year ROI prints 117.23% and total cumulative return in cash totals $167,071.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,461/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2022
N/A lot
$N/A/sqft
$468 monthly HOA
Neighborhood data shown for ZIP Code: 01810, Andover, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,644 (100%) |
| Owner Occupied HU | 9,997 (73.3%) |
| Renter Occupied HU | 3,092 (22.7%) |
| Vacant Housing Units | 555 ( 4.1%) |
| Median Home Value | $878,571 |
| Average Home Value | $935,095 |
Residential
13,520
Single Family
10,438
Multi-Family
3,082
Businesses
1,365
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $429,900 |
| 2023-02-17 | Listing removed | N/A |
| 2023-01-30 | Price change | $424,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Ternullo Real Estate Team • Leading Edge Real Estate
Mls Name: MLS PIN
Mls ID: #73350502
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
