6 OspreyIrvineCA92604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irvine at 6 Osprey, Irvine, CA, 92604 priced at $1,974,900 converts $6,364/mo rent into after a $9,666/mo obligation. Total monthly income equals $6,364/mo. Return on cash invested prints 9.39% in year one, and rental yield reads 3.87% against a $1,974,900 entry. Equity gained on principal adds $12,744/yr, while 5% annual appreciation compiles into $545,628 by year five. Five-year ROI reaches 46.35% and total cumulative return in cash sums $296,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,364/mo property income covering a $9,666/mo payment, not borrower’s personal income.
Single Family
Built in 1976
4,770 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92604, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,584 (100%) |
| Owner Occupied HU | 6,169 (58.3%) |
| Renter Occupied HU | 4,019 (38.0%) |
| Vacant Housing Units | 396 ( 3.7%) |
| Median Home Value | $1,078,776 |
| Average Home Value | $1,078,085 |
Housing Distribution
Address Breakdown
Residential
9,937
Single Family
7,621
Multi-Family
2,316
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Gilliam • Seven Gables Real Estate
Mls Name: CRMLS
Mls ID: #OC25249937