Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,780/mo, and a $2,056/mo payment. Purchase price stands at $419,999, and rental yield measures 7.94% with $2,780/mo rent. Return on cash invested shows 17.48% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 91.24% and total cumulative return in cash records $127,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,780/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Apartment
Built in 1991
871.20 sqft lot
$N/A/sqft
$257 monthly HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $419,999 |
| 2020-12-11 | Price change | $399,000 |
| 2020-10-22 | Price change | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $29,183 | 15.16% |
| 2022-02-13 | N/A | N/A | $25,342 | 9.62% |
| 2021-02-13 | N/A | N/A | $23,117 | -14.88% |
Listed by: Nicole Molinini • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2500265
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
