Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moultrie at 6 Hummingbird Rd, Moultrie, GA, 31768 priced at $349,000 converts $3,508/mo rent into $1,352/mo cash flow after a $1,708/mo obligation. Total monthly income equals $3,508/mo, and annual cash flow totals $16,218/yr on $115,694 invested. Return on cash invested prints 33.93% in year one, and rental yield reads 12.06% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 178.02% and total cumulative return in cash sums $205,956. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,508/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 2004
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31768, Moultrie, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,116 (100%) |
| Owner Occupied HU | 5,296 (52.4%) |
| Renter Occupied HU | 3,762 (37.2%) |
| Vacant Housing Units | 1,058 (10.5%) |
| Median Home Value | $152,267 |
| Average Home Value | $211,605 |
Residential
9,240
Single Family
8,620
Multi-Family
620
Businesses
724
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $349,000 |
| 2022-02-17 | Sold | $265,000 |
| 2020-01-24 | Sold | $208,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $3288.25 | 18.26% | $104,023 | 22.99% |
| 2022-09-16 | $2780.50 | 3.04% | $84,578 | 4.30% |
| 2021-09-16 | $2698.34 | -12.67% | $81,092 | N/A |
Listed by: Tori Fuller Murray • Birch & Pine Real Estate
Mls Name: Moultrie BOR
Mls ID: #912884
Disclaimer: Copyright Moultrie Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
