6 Hayes Rd APT 25RoslindaleMA02131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslindale at 6 Hayes Rd APT 25, Roslindale, MA, 02131 with 5% annual appreciation on a $370,000 basis while $3,288/mo rent supports operations. Total monthly income totals $3,288/mo and a $1,811/mo payment preserves $956/mo for cash returns. Annual cash flow comes to $11,471/yr on $122,655 deployed, and return on cash invested reaches 29.26% in year one. Equity gained on principal adds $2,388/yr, and five-year appreciation sums $102,224 alongside rental yield of 10.66%. Five-year ROI measures 153.13% and total cumulative return in cash totals $187,817.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,288/mo property income versus a $1,811/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1964
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02131, Roslindale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,689 (100%) |
| Owner Occupied HU | 6,509 (51.3%) |
| Renter Occupied HU | 5,417 (42.7%) |
| Vacant Housing Units | 763 ( 6.0%) |
| Median Home Value | $673,929 |
| Average Home Value | $736,627 |
Housing Distribution
Address Breakdown
Residential
11,926
Single Family
9,333
Multi-Family
2,593
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Shen • StartPoint Realty
Mls Name: MLS PIN
Mls ID: #73468679