6 Harleston St #6Roxbury CrossingMA02120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roxbury Crossing at 6 Harleston St #6, Roxbury Crossing, MA, 02120 priced at $1,199,000 pairs $4,127/mo rent with after a $5,869/mo payment. Total monthly income equals $4,127/mo. Return on cash invested is 9.77% in year one, and rental yield stands at 4.13% on a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and 5% annual appreciation accumulates to $331,262 by year five. Five-year ROI measures 48.55% and total cumulative return in cash reaches $188,589. For financing, Ziffy Mortgage’s DSCR program evaluates $4,127/mo property income against a $5,869/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2000
1,495 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02120, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,439 (100%) |
| Owner Occupied HU | 763 (10.3%) |
| Renter Occupied HU | 5,882 (79.1%) |
| Vacant Housing Units | 794 (10.7%) |
| Median Home Value | $789,195 |
| Average Home Value | $929,920 |
Housing Distribution
Address Breakdown
Residential
5,760
Single Family
1,940
Multi-Family
3,820
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rishi Palriwala • Cameron Real Estate Group
Mls Name: MLS PIN
Mls ID: #73471258