6 Evan Rd, Pembroke, MA, 02359 | $1,775/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
854 sft

215 Thomas Burgin Pkwy #G4, Quincy, MA, 02169

Investment Property+ 3 more

7 Bed
3 Bath
2438 sft

304 Whittenton St, Taunton, MA, 02780

2 Bed
1 Bath
895 sft

5 Chapel Hill Dr APT 7, Plymouth, MA, 02360

6 Bed
3 Bath
2948 sft

522 Hancock St, Quincy, MA, 02170

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

101 Lantern Ln #101LAN, Middleboro, MA, 02346

3 Bed
1 Bath
1232 sft

181 Menlo St, Brockton, MA, 02301

3 Bed
1 Bath
944 sft

2248 Washington St, East Bridgewater, MA, 02333

3 Bed
2 Bath
1456 sft

32 Kendall Ct, Raynham, MA, 02767

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke at 6 Evan Rd, Pembroke, MA, 02359 offers $4,800/mo rent that, after a $2,349/mo payment, leaves $1,775/mo cash flow. Total monthly income is $4,800/mo, and annual cash flow is $21,300/yr on $159,120 cash. Return on cash invested measures 33.3% in year one, and rental yield stands at 12% at a $480,000 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,615 by year five. Five-year ROI records 174.76% and total cumulative return in cash reaches $278,081. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,800/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1965

7,500 sqft lot

$N/A/sqft

No HOA