6 Emerson RdLincolnMA01773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at 6 Emerson Rd, Lincoln, MA, 01773 priced at $919,500 pairs $5,956/mo rent with $9/mo cash flow after a $4,500/mo payment. Total monthly income equals $5,956/mo, and annual cash flow comes to $103/yr on $302,516 invested. Return on cash invested is 20.09% in year one, and rental yield stands at 7.77% on a $919,500 basis. Equity gained on principal adds $5,933/yr, and 5% annual appreciation accumulates to $254,041 by year five. Five-year ROI measures 104.17% and total cumulative return in cash reaches $315,134. For financing, Ziffy Mortgage’s DSCR program evaluates $5,956/mo property income against a $4,500/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01773, Lincoln, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,352 (100%) |
| Owner Occupied HU | 1,796 (76.4%) |
| Renter Occupied HU | 378 (16.1%) |
| Vacant Housing Units | 178 ( 7.6%) |
| Median Home Value | $1,499,035 |
| Average Home Value | $1,551,492 |
Housing Distribution
Address Breakdown
Residential
2,389
Single Family
1,744
Multi-Family
645
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Manning • JJManning Auctioneers
Mls Name: My State MLS
Mls ID: #11534320