6 Cogans GrvHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 6 Cogans Grv, Huntsville, TX, 77320 priced at $169,000 pairs $1,310/mo rent with $108/mo cash flow after a $827/mo payment. Total monthly income equals $1,310/mo, and annual cash flow comes to $1,301/yr on $56,024 invested. Return on cash invested is 22.23% in year one, and rental yield stands at 9.3% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 116.54% and total cumulative return in cash reaches $65,287. For financing, Ziffy Mortgage’s DSCR program evaluates $1,310/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Markham • Markham Realty, Inc.
Mls Name: HAR
Mls ID: #18606298