6 Cliff Road #1LincolnNH03251
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 6 Cliff Road #1, Lincoln, NH, 03251 in Lincoln at $769,000, 5.42% gross yield, is a market-growth asset. Rental yield 5.42%. The $3,475/mo rent partially funds the $3,458/mo debt service; the core return is the 5%/yr price growth projected to add $212,461 over five years. Ziffy Mortgage's DSCR mortgage (1.00) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $185,272.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.4% | 6.2% |
| Monthly Cash Flow | $(1,679) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,475 |
| Total Monthly Debt Service | $4,849 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Wilson • RE/MAX in the Mountains
Mls Name: PrimeMLS
Mls ID: #5055329