6 Brandywine RiseGreen BrookNJ08812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Brook at 6 Brandywine Rise, Green Brook, NJ, 08812 priced at $724,777 pairs $5,687/mo rent with $521/mo cash flow after a $3,547/mo payment. Total monthly income equals $5,687/mo, and annual cash flow comes to $6,256/yr on $238,452 invested. Return on cash invested is 22.68% in year one, and rental yield stands at 9.42% on a $724,777 basis. Equity gained on principal adds $4,677/yr, and 5% annual appreciation accumulates to $200,243 by year five. Five-year ROI measures 118.94% and total cumulative return in cash reaches $283,603. For financing, Ziffy Mortgage’s DSCR program evaluates $5,687/mo property income against a $3,547/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Housing Distribution
Address Breakdown
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Silva • M Square Real Estate
Mls Name: GSMLS
Mls ID: #3984943