6 Bayberry LaneWest HarwichMA02671
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew West Harwich rentals match the income profile of 6 Bayberry Lane, West Harwich, MA, 02671. Listed at $599,000, gross rent is $5,400/mo and net cash flow is $1,625/mo, a 10.82% yield well above national averages. DSCR 2.01 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $165,493 by year five with $5,517/yr in annual principal reduction, projecting $332,032 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.5% |
| Monthly Cash Flow | $1,625 | $850 |
City averages based on West Harwich market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,400 |
| Total Monthly Debt Service | $3,537 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02671, West Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,637 (100%) |
| Owner Occupied HU | 471 (28.8%) |
| Renter Occupied HU | 140 ( 8.6%) |
| Vacant Housing Units | 1,026 (62.7%) |
| Median Home Value | $1,022,727 |
| Average Home Value | $1,144,559 |
Housing Distribution
Address Breakdown
Residential
790
Single Family
633
Multi-Family
157
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02671, West Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,637 (100%) |
| Owner Occupied HU | 471 (28.8%) |
| Renter Occupied HU | 140 ( 8.6%) |
| Vacant Housing Units | 1,026 (62.7%) |
| Median Home Value | $1,022,727 |
| Average Home Value | $1,144,559 |
Housing Distribution
Address Breakdown
Residential
790
Single Family
633
Multi-Family
157
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Puffer Anthony • Berkshire Hathaway HomeServices Robert Paul Properties
Mls Name: CCIMLS
Mls ID: #22504292