6 Auburn Street #1PlaistowNH03865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plaistow at 6 Auburn Street #1, Plaistow, NH, 03865 offers $3,235/mo rent that, after a $1,786/mo payment, leaves $789/mo cash flow. Total monthly income is $3,235/mo, and annual cash flow is $9,467/yr on $120,998 cash. Return on cash invested measures 27.73% in year one, and rental yield stands at 10.64% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 145.46% and total cumulative return in cash reaches $175,999. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,235/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03865, Plaistow, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,237 (100%) |
| Owner Occupied HU | 2,560 (79.1%) |
| Renter Occupied HU | 611 (18.9%) |
| Vacant Housing Units | 66 ( 2.0%) |
| Median Home Value | $528,659 |
| Average Home Value | $528,206 |
Housing Distribution
Address Breakdown
Residential
3,077
Single Family
2,981
Multi-Family
96
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Bourque • Diamond Key Real Estate
Mls Name: PrimeMLS
Mls ID: #5057473