59A Eureka Lake RdEurekaKS67045
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 59A Eureka Lake Rd, Eureka, KS, 67045 in Eureka the bet is firmly on appreciation. Rental yield 4.84%. The 4.84% gross yield on a $275,000 price is below income-first thresholds, but 5%/yr value growth projects $75,977 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.90) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $53,979.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 8.2% |
| Monthly Cash Flow | $(796) | $450 |
City averages based on Eureka market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,109 |
| Total Monthly Debt Service | $1,795 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
0.86 Acres lot
$N/A/sqft
$900 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67045, Eureka, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,874 (100%) |
| Owner Occupied HU | 1,032 (55.1%) |
| Renter Occupied HU | 389 (20.8%) |
| Vacant Housing Units | 453 (24.2%) |
| Median Home Value | $81,042 |
| Average Home Value | $129,910 |
Housing Distribution
Address Breakdown
Residential
1,488
Single Family
1,473
Multi-Family
15
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
0.86 Acres lot
$N/A/sqft
$900 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67045, Eureka, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,874 (100%) |
| Owner Occupied HU | 1,032 (55.1%) |
| Renter Occupied HU | 389 (20.8%) |
| Vacant Housing Units | 453 (24.2%) |
| Median Home Value | $81,042 |
| Average Home Value | $129,910 |
Housing Distribution
Address Breakdown
Residential
1,488
Single Family
1,473
Multi-Family
15
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Kemnitz • Reece Nichols South Central Kansas
Mls Name: SCKMLS
Mls ID: #646871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. 1993-2024 South Central Kansas Multiple Listing Service, Inc. All rights reserved.