599 Washington St STE 14, Pembroke, MA, 02359 | $773/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1168 sft

9 Granger St, Quincy, MA, 02170

4 Bed
1 Bath
1892 sft

38 Winthrop Dr, Marshfield, MA, 02050

2 Bed
2 Bath
1597 sft

84 Walpole St APT 6E, Canton, MA, 02021

3 Bed
1 Bath
1208 sft

96 Summit Rd, Abington, MA, 02351

Nearby investment properties with comparable prices

3 Bed
1 Bath
1154 sft

949 Sea St, Quincy, MA, 02169

2 Bed
3 Bath
1518 sft

5 Redwood Ct, Rockland, MA, 02370

2 Bed
2 Bath
1240 sft

719 S Franklin St #C, Holbrook, MA, 02343

4 Bed
1 Bath
1370 sft

23 Barry St, Brockton, MA, 02302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 599 Washington St STE 14, Pembroke, MA, 02359 earns $773/mo cash flow from $4,442/mo rent with a $2,849/mo payment. Total monthly income totals $4,442/mo, and annual cash flow totals $9,280/yr on $191,478 capital. ROI tracks 24.91% on current figures, and rental yield reads 9.16% at a $582,000 purchase. Equity gained on principal adds $3,756/yr, and 5% annual appreciation supports $160,796 over five years. Five-year ROI reaches 129.77% and total cumulative return in cash sums $248,472. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,442/mo property income instead of your personal income.

Condo

Built in 2016

N/A lot

$N/A/sqft

No HOA