Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sargent at 599 Neptune, Sargent, TX, 77414 priced at $399,900 pairs $1,898/mo rent with after a $1,957/mo payment. Total monthly income equals $1,898/mo. Return on cash invested is 11.35% in year one, and rental yield stands at 5.7% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 58.16% and total cumulative return in cash reaches $77,096. For financing, Ziffy Mortgage’s DSCR program evaluates $1,898/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
9,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $399,900 |
| 2024-09-27 | Price change | $429,900 |
| 2024-06-10 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $278,792 | -8.75% |
| 2023-02-13 | $6216.08 | -0.08% | $305,540 | 14.19% |
| 2022-02-13 | $6221.04 | 92.26% | $267,570 | 22.48% |
Listed by: Joe Wimberly • Lifestyles Realty Houston Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #8219832
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
